Investor

The latest investor relations information

FINANCIAL REPORTS

    financial highlights

    in billions of rupiah unless stated otherwise

    2018 2017 2016
    Statements of Profit or Loss and Other Comprehensive Income
    Net Revenue 18,921 16,306 14,150
    Gross Profit 9,052 7,856 6,873
    Operating Income(1) 1,506 1,121 888
    EBITDA 2,296 1,824 1,532
    Net Income 814 350 208
    Net income attributable to :
    Owners of the Company 736 335 208
    Non-controlling interest 78 15
    Comprehensive income 884 321 229
    Comprehensive income attributable to :
    Owners of the Company 805 307 229
    Non-controlling interest 79 14
    Weighted Average Number of Shares
    (in million shares)
    1,654 1,654 1,654
    Basic Earnings per Shares(2)
    (in full rupiah amount)
    44 20 13
    Statement of financial position
    Assets 12,633 11,425 10,683
    Current Assets 7,313 6,798 6,616
    Noncurrent Assets 5,320 4,627 4,067
    Liabillities & Equity 12,633 11,425 10,683
    Current Liabillities 5,419 4,565 4,181
    Noncurrent Liabillities 1,152 2,618 3,299
    Total Equity 6,062 4,242 3,203
    ratio analysis and other information
    Net Working Capital 1,894 2,233 2,435
    Capital Expenditure 1,324 1,071 771
    Gross Profit Margin 47.8% 48.2% 48.6%
    Operating Profit Margin 8.0% 6.9% 6.3%
    Net Income Margin 4.2% 2.1% 1.5%
    Return on Assets 6.4% 3.1% 1.9%
    Return on Equity 13.4% 8.3% 6.5%
    EBITDA to Sales Ratio 12.1% 11.2% 10.8%
    Current Ratio (x) 1.35 1.49 1.58
    Net Debt to Equity Ratio 8.6% 21.3% 29.4%
    Liabillities to Assets Ratio 52.0% 62.9% 70%

    (1) Operating profit is gross profit less selling expenses and general and administrative expenses

    (2) Basic earnings per share has been adjusted for the effect of stock split in 2018

    Stock Information

    Mitra Adiperkasa Tbk Pt (Mapi:Indonesia)

    Last
    Change Today /
    Volume
    Open
    Day High
    Year High
    Market Cap
    Year Range
    Dividend
    Previous Close
    Day Low
    Year Low
    Last Trade Time
    Days Range
    Name()
    Chart for MAPI.JK
    Chart for MAPI.JK
    Open
    Previous Close
    Day High
    Day Low
    Year High
    Year Low
    Market Cap
    Last Trade Time
    Year Range
    Days Range
    Dividend
    Name()

    Dividend Price Information (per share)
    2013 Rp 43,-
    2014 Rp 20,-

    HISTORY OF SHARE LISTING & SECURITIES RATING

    The Company’s total share of 1,660,000,000 was listed on the Indonesia Stock Exchange on 10th November 2004, with initial offer price of Rp 625,- per share. Listing of stock was based on effective notice from the Chairman of the Capital Market Supervisory Agency (currently Financial Service Authority) through letter No. S-1681/BEJ.PSJ/11-2004 dated 8 November 2004

    The number of Company’s shares since our listing on Indonesia Stock Exchange up to 31 December 2014 remains unchanged.

    History of Other Securities and Securities Rating

    On 16th December 2009, the Company issued Mitra Adiperkasa I Bond Year 2009 with fixed interest rate and Sukuk Ijarah Mitra Adiperkasa I Year 2009, with total amount of Rp 364,000,000,000. Both Bonds and Sukuk Ijarah were issued in 2 series; Series A matured in 3 years with 12.25% fixed interest rate per annum, and Series B matured in 5 years with 13% fixed interest rate per annum. Bonds and Sukuk Ijarah were listed on Indonesia Stock Exchange. In relation to the issuance of Bonds and Sukuk, the Company underwent a rating process conducted by domestic rating agency, PT Pemeringkat Efek Indonesia (Pefindo) which resulted in the following rating accordingly: idA+ (Single A plus; Stable Outlook) and idA+(Sy) (Single A plus Syariah; Stable Outlook). All proceedings attained from this Bonds and Sukuk Ijarah emission were used for Company’s early repayment of syndicated loan Tranche B amounting to USD 16,500,000 and JPY 3,477,000,000, which matured on 8 June 2010. Acting as the Underwriters for this Bonds and Sukuk Ijarah emission were PT Danareksa Sekuritas, PT HSBC Securities Indonesia, PT Indo Premier Securities and PT Standard Chartered Securities Indonesia. PT Bank CIMB Niaga, Tbk. was also appointed as Trustee in this issuance of Bonds and Sukuk Ijarah. The Bonds and Sukuk Ijarah for Series A and Series B were fully paid on 16th December 2012 and 16th December 2014, respectively.

    On 12th December 2012, the Company issued new bonds – Continuous Bonds Mitra Adiperkasa I Phase I Year 2012 with nominal amount of Rp 500 billion. The Bonds were issued in 2 Series; Series A will mature in 3 years with 7.95% fixed interest rate per annum, and Series B will mature in 5 years with 8.45% fixed interest rate per annum. Proceeds from the offering will allow MAP to repay its principal Bonds and Sukuk Ijarah Series A which matured on 16th December 2012 – as well as for meeting the Company’s working capital requirements. For the issuance, the Bonds received ‘idAA-‘ (double A minus) rating from domestic rating agency, PT Pemeringkat Efek Indonesia (Pefindo). Acting as the Underwriters for this Bonds emission were PT Indo Premier Securities and PT Mandiri Sekuritas. PT Bank CIMB Niaga, Tbk. was also appointed as Trustee in this issuance of Bond.

    On 20th February 2014, the Company issued new bonds – Continuous Bonds Mitra Adiperkasa I Phase II Year 2014 with nominal amount of Rp 650 billion. The Bonds were issued in 2 Series; Series A will mature in 3 years with 10.9% fixed interest rate per annum, and Series B will mature in 5 years with 11.5% fixed interest rate per annum. The entire proceeds from the offering will be used to repay some of the Company’s bank loans in attempt to reduce the company’s creditors, made in accordance to the Payment Schedule for each loan. For the issuance, the Bonds have received ‘idAA-‘ (double A minus) rating from domestic rating agency, PT Pemeringkat Efek Indonesia (Pefindo). Acting as the Underwriters for this Bonds emission were PT Indo Premier Securities and PT Mandiri Sekuritas. PT Bank CIMB Niaga, Tbk. was also appointed as Trustee in this issuance of Bond.

    On 19th September 2014, the Company issued new bonds – Continuous Bonds Mitra Adiperkasa I Phase III Year 2014 with nominal amount of Rp 350 billion. The Bonds were issued in 2 Series; Series A will mature in 3 years with 10.3% fixed interest rate per annum, and Series B will mature in 5 years with 10.9% fixed interest rate per annum. The entire proceeds from the offering will be used to repay some of the Company’s bank loans, made in accordance to the Payment Schedule for each loan. For the issuance, the Bonds have received ‘idAA-‘ (double A minus) rating from domestic rating agency, PT Pemeringkat Efek Indonesia (Pefindo). Acting as the Underwriters for this Bonds emission were PT Indo Premier Securities and PT Mandiri Sekuritas. PT Bank CIMB Niaga, Tbk. was also appointed as Trustee in this issuance of Bond.

    Share Ownerships

    2013

    • 44% : Public

    • 56% : PT Satya Mulia Gama Gemilang

    2014

    • 44% : Public

    • 56% : PT Satya Mulia Gama Gemilang

    MONTHLY SHAREHOLDER COMPOSITION

    Company Shareholders per December 31, 2016
    Total Shares %
    PT Satya Mulia Gama Gemilang 929.600.000 56
    Publik 730.400.000 44
    Total 1.660.000.000 100
    Posted on January 26, 2016

    Public Information Disclosure

    For more information, please contact:

    Eva Andrianie
    Corporate Secretary

    PT Mitra Adiperkasa Tbk
    29th Floor, Sahid Sudirman Center,
    Jl. Jend. Sudirman Kav. 86
    Jakarta 10220

    Phone : 021 8064 8567
    Fax : 021 574 5808
    Email : corporate.secretary@map.co.id

    ANNUAL REPORT

    Year :
    2018
    2017
    2016
    2015

    2014
    2013
    2012